PalmHub Real Estate

Investment ROI Calculator

Estimate your return across 5 global markets — Dubai · Egypt · Bali · Spain · Saudi Arabia

1 — Select your market
2 — Investment amount
How much are you investing? $300,000
$50K$500K$1M$2M
3 — Hold period
How long will you hold? 5 years
1 yr5 yrs10 yrs15 yrs
4 — Property type
Your investment projection
Golden Visa eligible — UAE & Spain residency available at this investment level
Total return after 5 years
$226,300
75.4% total ROI
Portfolio value at exit
$526,300
Dubai · 8% annual growth
Annual rental income
$22,500
7.5% effective yield
Net yield (after costs)
$17,100
5.7% net
Total rental income
$85,500
Over 5 years
Capital gain
$140,800
Property appreciation
Breakdown after 5 years
Rental income
$85,500
Capital gain
$140,800
Total portfolio
$526,300
Indicative off-plan payment plan
On booking (10%) $30,000
During construction (40%)$120,000
On handover (50%) $150,000
DLD / transfer fees (~4%)$12,000
Get a free analysis from a PalmHub consultant →
No commitment · Free 15-minute consultation · Responds within 24 hours